ABACUS RATIO AS: årsregnskap 2005 vs 2004
Mixed movements in the accounts
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for ABACUS RATIO AS. Revenue 44.51m NOK → 44.64m NOK (+0.3%). Equity 8.02m NOK → 10.90m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABACUS RATIO AS.
At a glance
Scorecard
Revenue
44.51m NOK
44.64m NOK
+0.3%
Operating result
n/m
+2.82m NOK
—
Equity
8.02m NOK
10.90m NOK
+35.8%
Cash
1.16m NOK
3.42m NOK
+193.8%
Total assets
13.11m NOK
15.21m NOK
+16.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 44.51m NOK to 44.64m NOK (+0.3% YoY). Calculated
-
↑
Equity strengthened
Book equity 8.02m NOK → 10.90m NOK (equity ratio 61.2% → 71.6%). Calculated
-
↑
Cash rose
Bank deposits 1.16m NOK → 3.42m NOK (+193.8% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 10.87m NOK → 11.59m NOK (24% → 26% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 27.54m NOK → 25.99m NOK (-5.6% YoY). Calculated