FirmaIQ
Org.nr 964 091 277 2024 → 2025 Year-over-year analysis

ABACUS RATIO AS: årsregnskap 2025 vs 2024

Grew 16% on revenue, stronger earnings, fresh owner capital

approved 2026-02-02; registry 2026-03-05; journal 2026 325174

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for ABACUS RATIO AS. Revenue 31.15m NOK → 36.28m NOK (+16.5%). Net result +3.79m NOK → +5.43m NOK. Equity 6.18m NOK → 14.24m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABACUS RATIO AS.

At a glance

Scorecard

Revenue
31.15m NOK 36.28m NOK
+16.5%
Operating result
+5.01m NOK +7.18m NOK
+43.4%
Net result
+3.79m NOK +5.43m NOK
+43.0%
Equity
6.18m NOK 14.24m NOK
+130.6%
Cash
809.2k NOK 950.6k NOK
+17.5%
Total assets
21.83m NOK 30.20m NOK
+38.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 31.15m NOK to 36.28m NOK (+16.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.01m NOK → +7.18m NOK (op. margin 16.1% → 19.8%). Calculated

  • ↑

    Net result improved

    Net result +3.79m NOK → +5.43m NOK (net margin 12.2% → 15.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.18m NOK → 14.24m NOK (equity ratio 28.3% → 47.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 809.2k NOK → 950.6k NOK (+17.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 15.75m NOK → 17.82m NOK (51% → 49% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 23 → 33. Reported fact