Org.nr 992 933 046 2013 → 2014 Year-over-year analysis

ABACUS REGNSKAP AS: årsregnskap 2014 vs 2013

Grew 24% on revenue

approved 2015-05-13; registry 2015-09-03; journal 2015 783298

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ABACUS REGNSKAP AS. Revenue 3.63m NOK → 4.49m NOK (+23.8%). Equity 78.7k NOK → 273.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABACUS REGNSKAP AS.

At a glance

Revenue

3.63m NOK 4.49m NOK

+23.8%

Operating result

n/m +269.5k NOK

—

Net result

n/m +194.3k NOK

—

Equity

78.7k NOK 273.0k NOK

+246.9%

Cash

150.4k NOK 207.6k NOK

+38.0%

Total assets

762.7k NOK 983.2k NOK

+28.9%

↑
Revenue rose

Operating income / revenue moved from 3.63m NOK to 4.49m NOK (+23.8% YoY). Calculated
↑
Equity strengthened

Book equity 78.7k NOK → 273.0k NOK (equity ratio 10.3% → 27.8%). Calculated
↑
Cash rose

Bank deposits 150.4k NOK → 207.6k NOK (+38.0% YoY). Calculated

·
Payroll increased

Salary cost 2.83m NOK → 3.37m NOK (78% → 75% of revenue). Calculated
·
COGS moved

COGS / varekostnad 336 NOK → 75.3k NOK (+22321.4% YoY). Calculated