Org.nr 932 102 285 1993 → 1994 Year-over-year analysis

ABACUS REGNSKAPSKONTOR AS: årsregnskap 1994 vs 1993

Shrank 9% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1994 with 1993 for ABACUS REGNSKAPSKONTOR AS. Revenue 781.4k NOK → 714.8k NOK (-8.5%). Net result +69.7k NOK → +34.1k NOK. Equity 110.7k NOK → 114.7k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
781.4k NOK 714.8k NOK
-8.5%
Operating result
+94.8k NOK +44.9k NOK
-52.7%
Net result
+69.7k NOK +34.1k NOK
-51.1%
Equity
110.7k NOK 114.7k NOK
+3.7%
Total assets
261.2k NOK 244.6k NOK
-6.3%

What improved

  • ↑

    Equity strengthened

    Book equity 110.7k NOK → 114.7k NOK (equity ratio 42.4% → 46.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 1.23×. Calculated

  • ↑

    Payroll decreased

    Salary cost 468.3k NOK → 410.3k NOK (60% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 781.4k NOK to 714.8k NOK (-8.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +94.8k NOK → +44.9k NOK (op. margin 12.1% → 6.3%). Calculated

  • ↓

    Net result weakened

    Net result +69.7k NOK → +34.1k NOK (net margin 8.9% → 4.8%). Calculated