ABACUS REGNSKAPSKONTOR AS: årsregnskap 2003 vs 2002
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ABACUS REGNSKAPSKONTOR AS. Revenue 1.16m NOK → 1.10m NOK (-4.9%). Equity 79.9k NOK → 100.0k NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
1.16m NOK
1.10m NOK
-4.9%
Operating result
+463.6k NOK
+256.8k NOK
-44.6%
Equity
79.9k NOK
100.0k NOK
+25.1%
Total assets
796.4k NOK
395.0k NOK
-50.4%
What improved
-
↑
Equity strengthened
Book equity 79.9k NOK → 100.0k NOK (equity ratio 10.0% → 25.3%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.16m NOK to 1.10m NOK (-4.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +463.6k NOK → +256.8k NOK (op. margin 40.1% → 23.4%). Calculated