Org.nr 932 102 285 2009 → 2010 Year-over-year analysis

ABACUS REGNSKAPSKONTOR AS: årsregnskap 2010 vs 2009

Grew 15% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABACUS REGNSKAPSKONTOR AS. Revenue 1.21m NOK → 1.40m NOK (+15.5%). Equity 294.4k NOK → 100.7k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACUS REGNSKAPSKONTOR AS.

Scorecard

Revenue
1.21m NOK 1.40m NOK
+15.5%
Operating result
+39.8k NOK +265.3k NOK
+566.9%
Equity
294.4k NOK 100.7k NOK
-65.8%
Total assets
710.1k NOK 711.3k NOK
+0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.21m NOK to 1.40m NOK (+15.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +39.8k NOK → +265.3k NOK (op. margin 3.3% → 18.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 294.4k NOK → 100.7k NOK (equity ratio 41.5% → 14.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.19× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 13.7k NOK → 0 NOK. Reported fact