Org.nr 932 102 285 2018 → 2019 Year-over-year analysis

ABACUS REGNSKAPSKONTOR AS: årsregnskap 2019 vs 2018

Grew 5% on revenue

approved 2020-06-30; registry 2020-07-09; journal 2020 556210

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABACUS REGNSKAPSKONTOR AS. Revenue 2.16m NOK → 2.28m NOK (+5.4%). Equity 488.3k NOK → 504.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABACUS REGNSKAPSKONTOR AS.

Scorecard

Revenue
2.16m NOK 2.28m NOK
+5.4%
Operating result
+361.4k NOK +274.6k NOK
-24.0%
Net result
n/m +215.8k NOK
—
Equity
488.3k NOK 504.1k NOK
+3.2%
Cash
618.6k NOK 545.9k NOK
-11.8%
Total assets
1.05m NOK 1.13m NOK
+7.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.16m NOK to 2.28m NOK (+5.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 488.3k NOK → 504.1k NOK (equity ratio 46.5% → 44.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +361.4k NOK → +274.6k NOK (op. margin 16.7% → 12.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 618.6k NOK → 545.9k NOK (-11.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.76× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.32m NOK → 3.38m NOK (153% → 148% of revenue). Calculated