Org.nr 925 885 304 2021 → 2022 Year-over-year analysis

ABACUS SOFTWARE AS: årsregnskap 2022 vs 2021

Grew 189% on revenue, slipped into loss

approved 2023-05-19; registry 2023-05-30; journal 2023 434330

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABACUS SOFTWARE AS. Revenue 53.5k NOK → 154.8k NOK (+189.0%). Net result +32.4k NOK → -364.5k NOK. Equity 3.03m NOK → 2.67m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
53.5k NOK 154.8k NOK
+189.0%
Operating result
+50.5k NOK -322.8k NOK
-739.0%
Net result
+32.4k NOK -364.5k NOK
-1223.9%
Equity
3.03m NOK 2.67m NOK
-12.0%
Cash
9 498 NOK 52.4k NOK
+452.1%
Total assets
4.81m NOK 4.82m NOK
+0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 53.5k NOK to 154.8k NOK (+189.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 9 498 NOK → 52.4k NOK (+452.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +50.5k NOK → -322.8k NOK (op. margin 94.3% → -208.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 32.4k NOK profit to a loss of 364.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.03m NOK → 2.67m NOK (equity ratio 63.0% → 55.3%). Calculated