FirmaIQ
Org.nr 997 606 590 2011 → 2012 Year-over-year analysis

ABACUS TAKST AS: årsregnskap 2012 vs 2011

Grew 239% on revenue, stronger earnings

approved 2012-05-25; registry 2013-06-05; journal 2013 433711

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ABACUS TAKST AS. Revenue 291.2k NOK → 987.4k NOK (+239.1%). Net result +211.0k NOK → +312.1k NOK. Equity 320.4k NOK → 632.5k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABACUS TAKST AS.

At a glance

Scorecard

Revenue
291.2k NOK 987.4k NOK
+239.1%
Operating result
n/m +446.8k NOK
—
Net result
+211.0k NOK +312.1k NOK
+47.9%
Equity
320.4k NOK 632.5k NOK
+97.4%
Cash
115.8k NOK 359.9k NOK
+210.7%
Total assets
460.8k NOK 22.3k NOK
-95.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 291.2k NOK to 987.4k NOK (+239.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +211.0k NOK → +312.1k NOK (net margin 72.5% → 31.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 320.4k NOK → 632.5k NOK (equity ratio 69.5% → 2830.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 115.8k NOK → 359.9k NOK (+210.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 6.20m NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 4 800 NOK. Reported fact