Org.nr 997 606 590 2015 → 2016 Year-over-year analysis

ABACUS TAKST AS: årsregnskap 2016 vs 2015

Shrank 34% on revenue, weaker earnings, cash halved-plus

approved 2017-05-31; registry 2017-06-13; journal 2017 431415

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABACUS TAKST AS. Revenue 633.2k NOK → 415.4k NOK (-34.4%). Net result -107.8k NOK → -303.2k NOK. Equity 89.5k NOK → -213.8k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABACUS TAKST AS.

Scorecard

Revenue
633.2k NOK 415.4k NOK
-34.4%
Operating result
-86.8k NOK -260.2k NOK
-199.8%
Net result
-107.8k NOK -303.2k NOK
-181.4%
Equity
89.5k NOK -213.8k NOK
-338.9%
Cash
372.1k NOK 170.7k NOK
-54.1%
Total assets
64.3k NOK 686.8k NOK
+967.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 633.2k NOK to 415.4k NOK (-34.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -86.8k NOK → -260.2k NOK (op. margin -13.7% → -62.6%). Calculated

  • ↓

    Net result weakened

    Net result -107.8k NOK → -303.2k NOK (net margin -17.0% → -73.0%). Calculated

  • ↓

    Equity eroded

    Book equity 89.5k NOK → -213.8k NOK (equity ratio 139.1% → -31.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 372.1k NOK → 170.7k NOK (-54.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -31.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation