ABACUS TAKST AS: årsregnskap 2025 vs 2024
Grew 88% on revenue, stronger earnings, cash halved-plus
approved 2026-05-07; registry 2026-05-09; journal 2026 429207
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ABACUS TAKST AS. Revenue 1.04m NOK → 1.95m NOK (+87.6%). Net result +28.9k NOK → +5.20m NOK. Equity 4.11m NOK → 314.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABACUS TAKST AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.04m NOK to 1.95m NOK (+87.6% YoY). Calculated
-
↑
Operating result improved
Operating result +60.5k NOK → +293.5k NOK (op. margin 5.8% → 15.0%). Calculated
-
↑
Net result improved
Net result +28.9k NOK → +5.20m NOK (net margin 2.8% → 266.3%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 4.11m NOK → 314.9k NOK (equity ratio 556.5% → 112.5%). Calculated
-
↓
Cash fell
Bank deposits 585.9k NOK → 1 189 NOK (-99.8% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.67× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 377.5k NOK → 719.8k NOK (36% → 37% of revenue). Calculated