ABADIA AS: årsregnskap 2017 vs 2016
Grew 42% on revenue, fresh owner capital
approved 2018-06-29; registry 2018-07-23; journal 2018 754199
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for ABADIA AS. Revenue 310.7k NOK → 442.7k NOK (+42.5%). Equity 2.46m NOK → 5.46m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABADIA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 310.7k NOK to 442.7k NOK (+42.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 2.46m NOK → 5.46m NOK (equity ratio 78.9% → 421.2%). Calculated
-
↑
Cash rose
Bank deposits 2 495 NOK → 63.3k NOK (+2438.0% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 2 455 NOK → 462.7k NOK (+460.3k NOK). Reported fact
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 4.23× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 682 NOK → 384.7k NOK (1% → 87% of revenue). Calculated