Org.nr 879 635 012 2009 → 2010 Year-over-year analysis

ABAGUST AS: årsregnskap 2010 vs 2009

Stronger earnings, cash halved-plus

approved 2011-04-18; registry 2011-07-11; journal 2011 489918

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABAGUST AS. Net result +157.4k NOK → +395.4k NOK. Equity 6.94m NOK → 7.34m NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABAGUST AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-143.5k NOK n/m
—
Net result
+157.4k NOK +395.4k NOK
+151.1%
Equity
6.94m NOK 7.34m NOK
+5.7%
Cash
11.55m NOK 1 477 NOK
-100.0%
Total assets
6.98m NOK 7.51m NOK
+7.7%

What improved

  • ↑

    Net result improved

    Net result +157.4k NOK → +395.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 6.94m NOK → 7.34m NOK (equity ratio 99.5% → 97.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.10m NOK → 105.2k NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 11.55m NOK → 1 477 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (11.55m NOK → 1 477 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.28m NOK → 1.27m NOK. Reported fact