Org.nr 983 335 543 2004 → 2005 Year-over-year analysis

ABAKUS AS: årsregnskap 2005 vs 2004

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABAKUS AS. Revenue 1.91m NOK → 1.84m NOK (-3.5%). Net result +193.7k NOK → +247.8k NOK. Equity 100.4k NOK → 248.2k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABAKUS AS.

Scorecard

Revenue
1.91m NOK 1.84m NOK
-3.5%
Operating result
+316.1k NOK +352.0k NOK
+11.3%
Net result
+193.7k NOK +247.8k NOK
+27.9%
Equity
100.4k NOK 248.2k NOK
+147.2%
Total assets
750.7k NOK 800.8k NOK
+6.7%

What improved

  • ↑

    Operating result improved

    Operating result +316.1k NOK → +352.0k NOK (op. margin 16.5% → 19.1%). Calculated

  • ↑

    Net result improved

    Net result +193.7k NOK → +247.8k NOK (net margin 10.1% → 13.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 100.4k NOK → 248.2k NOK (equity ratio 13.4% → 31.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.95m NOK → 10 NOK (573% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.91m NOK to 1.84m NOK (-3.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 28.8k NOK. Reported fact