ABAKUS AS: årsregnskap 2007 vs 2006
Grew 15% on revenue
approved 2008-06-12; registry 2008-06-25
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for ABAKUS AS. Revenue 2.01m NOK → 2.32m NOK (+15.4%). Net result +195.2k NOK → +216.7k NOK. Equity 368.4k NOK → 510.1k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABAKUS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.01m NOK to 2.32m NOK (+15.4% YoY). Calculated
-
↑
Operating result improved
Operating result +276.4k NOK → +288.1k NOK (op. margin 13.7% → 12.4%). Calculated
-
↑
Net result improved
Net result +195.2k NOK → +216.7k NOK (net margin 9.7% → 9.3%). Calculated
-
↑
Equity strengthened
Book equity 368.4k NOK → 510.1k NOK (equity ratio 39.8% → 238.6%). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.63× → 0.29× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 10 NOK → 9.32m NOK (0% → 401% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 18.8k NOK → 8 750 NOK. Reported fact