Org.nr 983 335 543 2012 → 2013 Year-over-year analysis

ABAKUS AS: årsregnskap 2013 vs 2012

Grew 16% on revenue, stronger earnings

approved 2014-06-28; registry 2014-09-18; journal 2014 847342

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABAKUS AS. Revenue 3.91m NOK → 4.53m NOK (+16.0%). Net result +281.9k NOK → +476.2k NOK. Equity 1.29m NOK → 1.51m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABAKUS AS.

Scorecard

Revenue
3.91m NOK 4.53m NOK
+16.0%
Operating result
+411.9k NOK +678.3k NOK
+64.7%
Net result
+281.9k NOK +476.2k NOK
+68.9%
Equity
1.29m NOK 1.51m NOK
+17.6%
Cash
0 NOK 0 NOK
0.0%
Total assets
2.74m NOK 3.37m NOK
+22.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.91m NOK to 4.53m NOK (+16.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +411.9k NOK → +678.3k NOK (op. margin 10.5% → 15.0%). Calculated

  • ↑

    Net result improved

    Net result +281.9k NOK → +476.2k NOK (net margin 7.2% → 10.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.29m NOK → 1.51m NOK (equity ratio 47.0% → 45.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 10.0k NOK. Reported fact