Org.nr 983 335 543 2017 → 2018 Year-over-year analysis

ABAKUS AS: årsregnskap 2018 vs 2017

Grew 24% on revenue, stronger earnings

approved 2019-06-17; registry 2019-07-10; journal 2019 657181

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABAKUS AS. Revenue 4.48m NOK → 5.55m NOK (+23.8%). Net result +570.7k NOK → +917.5k NOK. Equity 2.43m NOK → 3.36m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABAKUS AS.

Scorecard

Revenue
4.48m NOK 5.55m NOK
+23.8%
Operating result
+759.6k NOK +197.5k NOK
-74.0%
Net result
+570.7k NOK +917.5k NOK
+60.8%
Equity
2.43m NOK 3.36m NOK
+38.0%
Cash
1.13m NOK 1.89m NOK
+68.0%
Total assets
3.55m NOK 5.23m NOK
+47.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.48m NOK to 5.55m NOK (+23.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +570.7k NOK → +917.5k NOK (net margin 12.7% → 16.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.43m NOK → 3.36m NOK (equity ratio 68.6% → 64.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.13m NOK → 1.89m NOK (+68.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.1k NOK → 107.6k NOK (+7 500 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +759.6k NOK → +197.5k NOK (op. margin 16.9% → 3.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 401.0k NOK → 37.8k NOK (-90.6% YoY). Calculated