Org.nr 962 093 914 1992 → 1993 Year-over-year analysis

ABAKUS NORGE AS: årsregnskap 1993 vs 1992

Grew 13% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1993 with 1992 for ABAKUS NORGE AS. Revenue 208.2k NOK → 234.3k NOK (+12.5%). Equity 40.0k NOK → -131.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ABAKUS NORGE AS.

Scorecard

Revenue
208.2k NOK 234.3k NOK
+12.5%
Operating result
+9 718 NOK -90.4k NOK
-1030.2%
Equity
40.0k NOK -131.2k NOK
-427.7%
Total assets
5 456 NOK 148.4k NOK
+2620.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 208.2k NOK to 234.3k NOK (+12.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +9 718 NOK → -90.4k NOK (op. margin 4.7% → -38.6%). Calculated

  • ↓

    Equity eroded

    Book equity 40.0k NOK → -131.2k NOK (equity ratio 734.0% → -88.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.49× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -88.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 185.4k NOK (0% → 79% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 13.8k NOK → 0 NOK (-100.0% YoY). Calculated