Org.nr 962 093 914 2006 → 2007 Year-over-year analysis

ABAKUS NORGE AS: årsregnskap 2007 vs 2006

Grew 1346% on revenue

approved 2008-09-11; registry 2008-09-24

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABAKUS NORGE AS. Revenue 1 767 NOK → 25.6k NOK (+1346.4%). Net result -62.1k NOK → -59.8k NOK. Equity -64.9k NOK → -124.7k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABAKUS NORGE AS.

Scorecard

Revenue
1 767 NOK 25.6k NOK
+1346.4%
Net result
-62.1k NOK -59.8k NOK
+3.7%
Equity
-64.9k NOK -124.7k NOK
-92.1%
Cash
n/m 12.2k NOK
—
Total assets
476.7k NOK 433.6k NOK
-9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 767 NOK to 25.6k NOK (+1346.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 5.52×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -64.9k NOK → -124.7k NOK (equity ratio -13.6% → -28.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -28.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1 500 NOK → 46.1k NOK (+2973.1% YoY). Calculated