Org.nr 962 093 914 2017 → 2018 Year-over-year analysis

ABAKUS NORGE AS: årsregnskap 2018 vs 2017

Grew 23% on revenue, weaker earnings

approved 2019-04-08; registry 2019-05-22; journal 2019 347592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABAKUS NORGE AS. Revenue 12.9k NOK → 15.9k NOK (+23.1%). Net result +50.3k NOK → +19.3k NOK. Equity -136.1k NOK → -155.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABAKUS NORGE AS.

Scorecard

Revenue
12.9k NOK 15.9k NOK
+23.1%
Operating result
+50.4k NOK +19.4k NOK
-61.5%
Net result
+50.3k NOK +19.3k NOK
-61.7%
Equity
-136.1k NOK -155.3k NOK
-14.2%
Cash
23.6k NOK 13.3k NOK
-43.6%
Total assets
93.2k NOK 77.7k NOK
-16.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.9k NOK to 15.9k NOK (+23.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +50.4k NOK → +19.4k NOK (op. margin 390.7% → 122.1%). Calculated

  • ↓

    Net result weakened

    Net result +50.3k NOK → +19.3k NOK (net margin 389.6% → 121.2%). Calculated

  • ↓

    Equity eroded

    Book equity -136.1k NOK → -155.3k NOK (equity ratio -146.0% → -200.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.6k NOK → 13.3k NOK (-43.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -200.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 21.7k NOK → 2 100 NOK (-90.3% YoY). Calculated