Org.nr 926 456 814 2020 → 2021 Year-over-year analysis

ABAKUS ØKONOMI AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-04-30; registry 2022-07-14; journal 2022 705406

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABAKUS ØKONOMI AS. Net result 0 NOK → -1 753 NOK. Equity 30.0k NOK → 22.7k NOK.

Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABAKUS ØKONOMI AS.

Scorecard

Operating result
n/m -1 753 NOK
—
Net result
0 NOK -1 753 NOK
—
Equity
30.0k NOK 22.7k NOK
-24.4%
Cash
30.0k NOK 22.7k NOK
-24.4%
Total assets
30.0k NOK 322.7k NOK
+975.6%

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 1 753 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → 22.7k NOK (equity ratio 100.0% → 7.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 22.7k NOK (-24.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 8 300 NOK. Reported fact