Org.nr 990 648 506 2013 → 2014 Year-over-year analysis

ABAN INTERNATIONAL NORWAY AS: årsregnskap 2014 vs 2013

Grew 24% on revenue, fresh owner capital

approved 2014-09-09; registry 2014-09-13; journal 2014 842494

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABAN INTERNATIONAL NORWAY AS. Revenue 63.13m NOK → 77.99m NOK (+23.5%). Equity 516.25m NOK → 717.6k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABAN INTERNATIONAL NORWAY AS.

Scorecard

Revenue
63.13m NOK 77.99m NOK
+23.5%
Net result
+7.27m NOK n/m
—
Equity
516.25m NOK 717.6k NOK
-99.9%
Cash
60.0k NOK 280.0k NOK
+366.7%
Total assets
1.65m NOK 1.83bn NOK
+110472.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 63.13m NOK to 77.99m NOK (+23.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 60.0k NOK → 280.0k NOK (+366.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 516.2k NOK → 516.25m NOK (+515.73m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 11.54m NOK → 11.5k NOK (18% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 516.25m NOK → 717.6k NOK (equity ratio 31255.9% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 23.11m NOK → 17 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.56m NOK → 1.56bn NOK. Reported fact