Org.nr 990 648 506 2019 → 2020 Year-over-year analysis

ABAN INTERNATIONAL NORWAY AS: årsregnskap 2020 vs 2019

Weaker earnings, cash halved-plus

approved 2020-09-23; registry 2020-11-02; journal 2020 964812

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABAN INTERNATIONAL NORWAY AS. Net result -366.40m NOK → -677.75m NOK. Equity 667.24m NOK → -10.51m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABAN INTERNATIONAL NORWAY AS.

Scorecard

Operating result
+263.0k NOK -251.0k NOK
-195.4%
Net result
-366.40m NOK -677.75m NOK
-85.0%
Equity
667.24m NOK -10.51m NOK
-101.6%
Cash
5.06m NOK 44.0k NOK
-99.1%
Total assets
981.42m NOK 147.51m NOK
-85.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +263.0k NOK → -251.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result -366.40m NOK → -677.75m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 667.24m NOK → -10.51m NOK (equity ratio 68.0% → -7.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.06m NOK → 44.0k NOK (-99.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.06m NOK → 44.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 975.82m NOK → 147.18m NOK. Reported fact