Org.nr 916 543 166 2018 → 2019 Year-over-year analysis

ABANTI AS: årsregnskap 2019 vs 2018

Shrank 35% on revenue, slipped into loss, fresh owner capital

approved 2020-09-02; registry 2020-09-10; journal 2020 793518

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABANTI AS. Revenue 1.25m NOK → 811.5k NOK (-34.9%). Net result +159.5k NOK → -66.4k NOK. Equity -323.0k NOK → 10.6k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.25m NOK 811.5k NOK
-34.9%
Operating result
+213.8k NOK -29.2k NOK
-113.7%
Net result
+159.5k NOK -66.4k NOK
-141.6%
Equity
-323.0k NOK 10.6k NOK
+103.3%
Cash
32.2k NOK 17.5k NOK
-45.7%
Total assets
226.7k NOK 171.6k NOK
-24.3%

What improved

  • ↑

    Equity strengthened

    Book equity -323.0k NOK → 10.6k NOK (equity ratio -142.5% → 6.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.51× → 2.35×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 430.0k NOK (+400.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 209.1k NOK → 52.7k NOK (17% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.25m NOK to 811.5k NOK (-34.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +213.8k NOK → -29.2k NOK (op. margin 17.1% → -3.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 159.5k NOK profit to a loss of 66.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 32.2k NOK → 17.5k NOK (-45.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 378.3k NOK → 431.9k NOK (+14.2% YoY). Calculated