Org.nr 916 543 166 2022 → 2023 Year-over-year analysis

ABANTI AS: årsregnskap 2023 vs 2022

Shrank 29% on revenue, stronger earnings

approved 2024-03-27; registry 2024-04-02; journal 2024 342502

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABANTI AS. Revenue 1.90m NOK → 1.36m NOK (-28.5%). Net result -181.5k NOK → -143.1k NOK. Equity -263.5k NOK → -406.6k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABANTI AS.

Scorecard

Revenue
1.90m NOK 1.36m NOK
-28.5%
Operating result
-178.2k NOK -75.3k NOK
+57.8%
Net result
-181.5k NOK -143.1k NOK
+21.1%
Equity
-263.5k NOK -406.6k NOK
-54.3%
Cash
130.6k NOK 91.8k NOK
-29.7%
Total assets
479.4k NOK 334.6k NOK
-30.2%

What improved

  • ↑

    Operating result improved

    Operating result -178.2k NOK → -75.3k NOK (op. margin -9.4% → -5.5%). Calculated

  • ↑

    Net result improved

    Net result -181.5k NOK → -143.1k NOK (net margin -9.5% → -10.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 581.6k NOK → 199.6k NOK (31% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.90m NOK to 1.36m NOK (-28.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -263.5k NOK → -406.6k NOK (equity ratio -55.0% → -121.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 130.6k NOK → 91.8k NOK (-29.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -121.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 743.4k NOK → 666.3k NOK (-10.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact