Org.nr 984 780 621 2002 → 2003 Year-over-year analysis

ABARILLO AS: årsregnskap 2003 vs 2002

Grew 10% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABARILLO AS. Revenue 598.4k NOK → 659.9k NOK (+10.3%). Equity 77.4k NOK → 160.6k NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABARILLO AS.

Scorecard

Revenue
598.4k NOK 659.9k NOK
+10.3%
Equity
77.4k NOK 160.6k NOK
+107.6%
Total assets
584.1k NOK 559.1k NOK
-4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 598.4k NOK to 659.9k NOK (+10.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 77.4k NOK → 160.6k NOK (equity ratio 13.2% → 28.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 170 NOK → 454.5k NOK (0% → 69% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 266.5k NOK → 717.7k NOK (+169.3% YoY). Calculated