Org.nr 979 955 138 2007 → 2008 Year-over-year analysis

ABARIS CONSULTING AS: årsregnskap 2008 vs 2007

Weaker earnings

approved 2009-06-30; registry 2009-08-27

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABARIS CONSULTING AS. Revenue 2.66m NOK → 2.60m NOK (-2.0%). Net result +969.9k NOK → +261.8k NOK. Equity 1.44m NOK → 1.63m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABARIS CONSULTING AS.

Scorecard

Revenue
2.66m NOK 2.60m NOK
-2.0%
Operating result
n/m +288.1k NOK
—
Net result
+969.9k NOK +261.8k NOK
-73.0%
Equity
1.44m NOK 1.63m NOK
+13.1%
Total assets
3.05m NOK 2.02m NOK
-33.7%

What improved

  • ↑

    Equity strengthened

    Book equity 1.44m NOK → 1.63m NOK (equity ratio 47.2% → 80.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.66m NOK to 2.60m NOK (-2.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +969.9k NOK → +261.8k NOK (net margin 36.5% → 10.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 007 NOK → 1.68m NOK (0% → 65% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 90.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 201.2k NOK → 95.0k NOK. Reported fact