Org.nr 979 955 138 2019 → 2020 Year-over-year analysis

ABARIS CONSULTING AS: årsregnskap 2020 vs 2019

Grew 17% on revenue, stronger earnings, cash halved-plus

registry 2021-10-11; journal 2021 795417

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABARIS CONSULTING AS. Revenue 6.19m NOK → 7.23m NOK (+16.8%). Net result +263.0k NOK → +10.72m NOK. Equity 3.42m NOK → 3.76m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABARIS CONSULTING AS.

Scorecard

Revenue
6.19m NOK 7.23m NOK
+16.8%
Operating result
-221.2k NOK +22.4k NOK
+110.1%
Net result
+263.0k NOK +10.72m NOK
+3976.5%
Equity
3.42m NOK 3.76m NOK
+9.9%
Cash
714.7k NOK 270.8k NOK
-62.1%
Total assets
7.26m NOK 8.30m NOK
+14.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.19m NOK to 7.23m NOK (+16.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -221.2k NOK → +22.4k NOK (op. margin -3.6% → 0.3%). Calculated

  • ↑

    Net result improved

    Net result +263.0k NOK → +10.72m NOK (net margin 4.3% → 148.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.42m NOK → 3.76m NOK (equity ratio 47.1% → 45.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.99m NOK → 4.86m NOK (81% → 67% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 714.7k NOK → 270.8k NOK (-62.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 169.5k NOK → 40.9k NOK (-75.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 484.8k NOK → 1.49m NOK. Reported fact