Org.nr 979 955 138 2021 → 2022 Year-over-year analysis

ABARIS CONSULTING AS: årsregnskap 2022 vs 2021

Grew 57% on revenue, stronger earnings

registry 2023-06-29; journal 2023 527866

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABARIS CONSULTING AS. Revenue 7.81m NOK → 12.23m NOK (+56.7%). Net result +497.0k NOK → +845.7k NOK. Equity 3.87m NOK → 4.48m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABARIS CONSULTING AS.

Scorecard

Revenue
7.81m NOK 12.23m NOK
+56.7%
Operating result
+741.7k NOK +542.1k NOK
-26.9%
Net result
+497.0k NOK +845.7k NOK
+70.2%
Equity
3.87m NOK 4.48m NOK
+15.8%
Cash
2.41m NOK 4.73m NOK
+96.2%
Total assets
8.74m NOK 11.12m NOK
+27.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.81m NOK to 12.23m NOK (+56.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +497.0k NOK → +845.7k NOK (net margin 6.4% → 6.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.87m NOK → 4.48m NOK (equity ratio 44.3% → 40.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.41m NOK → 4.73m NOK (+96.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +741.7k NOK → +542.1k NOK (op. margin 9.5% → 4.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.82m NOK → 8.20m NOK (75% → 67% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 159.1k NOK → 5 391 NOK (-96.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.49m NOK → 1.44m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 8. Reported fact