Org.nr 968 913 468 2004 → 2005 Year-over-year analysis

ABAS AS: årsregnskap 2005 vs 2004

Grew 39% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABAS AS. Revenue 10.60m NOK → 14.71m NOK (+38.8%). Equity 637.7k NOK → 774.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABAS AS.

Scorecard

Revenue
10.60m NOK 14.71m NOK
+38.8%
Operating result
n/m -844.3k NOK
—
Net result
n/m +136.5k NOK
—
Equity
637.7k NOK 774.2k NOK
+21.4%
Cash
1.13m NOK 1.02m NOK
-9.1%
Total assets
4.55m NOK 3.32m NOK
-27.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.60m NOK to 14.71m NOK (+38.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 637.7k NOK → 774.2k NOK (equity ratio 14.0% → 23.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.13m NOK → 1.02m NOK (-9.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 9.17m NOK → 13.44m NOK (+46.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 82.0k NOK → 174.8k NOK. Reported fact