Org.nr 968 913 468 2007 → 2008 Year-over-year analysis

ABAS AS: årsregnskap 2008 vs 2007

Shrank 43% on revenue, stronger earnings

approved 2009-03-15; registry 2009-06-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABAS AS. Revenue 17.75m NOK → 10.14m NOK (-42.9%). Net result +541.0k NOK → +721.3k NOK. Equity 382.3k NOK → 2.10m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABAS AS.

Scorecard

Revenue
17.75m NOK 10.14m NOK
-42.9%
Net result
+541.0k NOK +721.3k NOK
+33.3%
Equity
382.3k NOK 2.10m NOK
+450.3%
Cash
524.5k NOK 1.01m NOK
+93.3%
Total assets
3.93m NOK 2.76m NOK
-29.8%

What improved

  • ↑

    Net result improved

    Net result +541.0k NOK → +721.3k NOK (net margin 3.0% → 7.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 382.3k NOK → 2.10m NOK (equity ratio 9.7% → 76.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 524.5k NOK → 1.01m NOK (+93.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.75m NOK to 10.14m NOK (-42.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.24m NOK → 5.88m NOK (7% → 58% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.55m NOK → 7.48m NOK (-51.9% YoY). Calculated