Org.nr 968 913 468 2021 → 2022 Year-over-year analysis

ABAS AS: årsregnskap 2022 vs 2021

Shrank 9% on revenue, weaker earnings

approved 2023-05-10; registry 2023-05-30; journal 2023 433752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABAS AS. Revenue 3.52m NOK → 3.21m NOK (-8.9%). Net result +184.4k NOK → +33.1k NOK. Equity 10.54m NOK → 10.56m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABAS AS.

Scorecard

Revenue
3.52m NOK 3.21m NOK
-8.9%
Operating result
+237.1k NOK +31.0k NOK
-86.9%
Net result
+184.4k NOK +33.1k NOK
-82.0%
Equity
10.54m NOK 10.56m NOK
+0.2%
Cash
387.1k NOK 226.1k NOK
-41.6%
Total assets
827.2k NOK 1.66m NOK
+101.2%

What improved

  • ↑

    Equity strengthened

    Book equity 10.54m NOK → 10.56m NOK (equity ratio 1273.7% → 634.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.52m NOK to 3.21m NOK (-8.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +237.1k NOK → +31.0k NOK (op. margin 6.7% → 1.0%). Calculated

  • ↓

    Net result weakened

    Net result +184.4k NOK → +33.1k NOK (net margin 5.2% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 387.1k NOK → 226.1k NOK (-41.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 914.9k NOK → 2.90m NOK (26% → 90% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.00m NOK → 1.75m NOK (-12.4% YoY). Calculated