Org.nr 960 308 697 2004 → 2005 Year-over-year analysis

ABAS EIENDOM AS: årsregnskap 2005 vs 2004

Grew 62% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABAS EIENDOM AS. Revenue 472.5k NOK → 766.1k NOK (+62.1%). Net result +994.8k NOK → +497.8k NOK. Equity 3.72m NOK → 2.23m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
472.5k NOK 766.1k NOK
+62.1%
Operating result
+108.0k NOK +453.6k NOK
+319.8%
Net result
+994.8k NOK +497.8k NOK
-50.0%
Equity
3.72m NOK 2.23m NOK
-40.2%
Cash
508.1k NOK 399.3k NOK
-21.4%
Total assets
5.03m NOK 4.19m NOK
-16.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 472.5k NOK to 766.1k NOK (+62.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +108.0k NOK → +453.6k NOK (op. margin 22.9% → 59.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +994.8k NOK → +497.8k NOK (net margin 210.5% → 65.0%). Calculated

  • ↓

    Equity eroded

    Book equity 3.72m NOK → 2.23m NOK (equity ratio 74.0% → 53.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 508.1k NOK → 399.3k NOK (-21.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.13× → 0.58× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated