Org.nr 993 593 516 2009 → 2010 Year-over-year analysis

ABAS KOSMETIKK AS: årsregnskap 2010 vs 2009

Grew 9752% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABAS KOSMETIKK AS. Revenue 45.0k NOK → 4.43m NOK (+9751.9%). Net result +10.8k NOK → -2 068 NOK. Equity 410.8k NOK → 408.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABAS KOSMETIKK AS.

Scorecard

Revenue
45.0k NOK 4.43m NOK
+9751.9%
Operating result
+9 547 NOK -5 819 NOK
-161.0%
Net result
+10.8k NOK -2 068 NOK
-119.2%
Equity
410.8k NOK 408.7k NOK
-0.5%
Cash
91.7k NOK 2.78m NOK
+2926.0%
Total assets
410.8k NOK 506.0k NOK
+23.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 45.0k NOK to 4.43m NOK (+9751.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 91.7k NOK → 2.78m NOK (+2926.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +9 547 NOK → -5 819 NOK (op. margin 21.2% → -0.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 10.8k NOK profit to a loss of 2 068 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 410.8k NOK → 408.7k NOK (equity ratio 100.0% → 80.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 2.45m NOK (None YoY). Calculated