Org.nr 993 593 516 2021 → 2022 Year-over-year analysis

ABAS KOSMETIKK AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-07-05; registry 2023-08-05; journal 2023 647268

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABAS KOSMETIKK AS. Revenue 8.27m NOK → 8.13m NOK (-1.7%). Net result +263.7k NOK → +1.08m NOK. Equity 4.36m NOK → 5.43m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABAS KOSMETIKK AS.

Scorecard

Revenue
8.27m NOK 8.13m NOK
-1.7%
Operating result
+607.8k NOK +1.35m NOK
+121.6%
Net result
+263.7k NOK +1.08m NOK
+309.0%
Equity
4.36m NOK 5.43m NOK
+24.8%
Cash
2.76m NOK 3.61m NOK
+30.5%
Total assets
5.30m NOK 6.30m NOK
+18.7%

What improved

  • ↑

    Operating result improved

    Operating result +607.8k NOK → +1.35m NOK (op. margin 7.3% → 16.6%). Calculated

  • ↑

    Net result improved

    Net result +263.7k NOK → +1.08m NOK (net margin 3.2% → 13.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.36m NOK → 5.43m NOK (equity ratio 82.1% → 86.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.76m NOK → 3.61m NOK (+30.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.78m NOK → 1.65m NOK (22% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.27m NOK to 8.13m NOK (-1.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.98m NOK → 3.73m NOK (-6.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 5. Reported fact