Org.nr 999 591 604 2016 → 2017 Year-over-year analysis

ABATICO AS: årsregnskap 2017 vs 2016

Shrank 88% on revenue, weaker earnings, fresh owner capital

approved 2018-07-24; registry 2018-08-20; journal 2018 916198

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABATICO AS. Revenue 195.6k NOK → 23.8k NOK (-87.9%). Net result +136.6k NOK → +3 481 NOK. Equity 324.1k NOK → 332.0k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABATICO AS.

Scorecard

Revenue
195.6k NOK 23.8k NOK
-87.9%
Operating result
+182.4k NOK +4 538 NOK
-97.5%
Net result
+136.6k NOK +3 481 NOK
-97.5%
Equity
324.1k NOK 332.0k NOK
+2.4%
Cash
111 NOK 57.1k NOK
+51351.4%
Total assets
519 NOK 408.06m NOK
+78623892.1%

What improved

  • ↑

    Equity strengthened

    Book equity 324.1k NOK → 332.0k NOK (equity ratio 62454.9% → 0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 111 NOK → 57.1k NOK (+51351.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.69× → 25.58×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 103.1k NOK → 328.5k NOK (+225.4k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 195.6k NOK to 23.8k NOK (-87.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +182.4k NOK → +4 538 NOK (op. margin 93.3% → 19.1%). Calculated

  • ↓

    Net result weakened

    Net result +136.6k NOK → +3 481 NOK (net margin 69.8% → 14.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 408.0k NOK → 408 NOK. Reported fact