Org.nr 993 098 736 2021 → 2022 Year-over-year analysis

ABAX AS: årsregnskap 2022 vs 2021

Grew 23% on revenue, stronger earnings, cash halved-plus

approved 2023-04-26; registry 2023-07-19; journal 2023 590261

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABAX AS. Revenue 397.95m NOK → 489.74m NOK (+23.1%). Net result +13.83m NOK → +44.47m NOK. Equity 1.20bn NOK → 1.19bn NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABAX AS.

Scorecard

Revenue
397.95m NOK 489.74m NOK
+23.1%
Operating result
+23.20m NOK +58.73m NOK
+153.1%
Net result
+13.83m NOK +44.47m NOK
+221.6%
Equity
1.20bn NOK 1.19bn NOK
-0.9%
Cash
66.13m NOK 25.01m NOK
-62.2%
Total assets
1.92bn NOK 1.94bn NOK
+1.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 397.95m NOK to 489.74m NOK (+23.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +23.20m NOK → +58.73m NOK (op. margin 5.8% → 12.0%). Calculated

  • ↑

    Net result improved

    Net result +13.83m NOK → +44.47m NOK (net margin 3.5% → 9.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.20bn NOK → 1.19bn NOK (equity ratio 62.6% → 61.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 66.13m NOK → 25.01m NOK (-62.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (66.13m NOK → 25.01m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.28bn NOK → 1.30bn NOK. Reported fact