Org.nr 918 965 556 2019 → 2020 Year-over-year analysis

ABAX GROUP AS: årsregnskap 2020 vs 2019

Stronger earnings, fresh owner capital

approved 2021-04-27; registry 2021-08-07; journal 2021 582108

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABAX GROUP AS. Revenue 529.96m NOK → 512.06m NOK (-3.4%). Net result -59.90m NOK → -41.15m NOK. Equity 1.44bn NOK → 1.82bn NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABAX GROUP AS.

Scorecard

Revenue
529.96m NOK 512.06m NOK
-3.4%
Operating result
-3.88m NOK -8.00m NOK
-105.9%
Net result
-59.90m NOK -41.15m NOK
+31.3%
Equity
1.44bn NOK 1.82bn NOK
+27.0%
Cash
535.6k NOK 490.5k NOK
-8.4%
Total assets
2.05bn NOK 2.89bn NOK
+41.0%

What improved

  • ↑

    Net result improved

    Net result -59.90m NOK → -41.15m NOK (net margin -11.3% → -8.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.44bn NOK → 1.82bn NOK (equity ratio 70.0% → 63.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.43bn NOK → 1.86bn NOK (+428.95m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 529.96m NOK to 512.06m NOK (-3.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -3.88m NOK → -8.00m NOK (op. margin -0.7% → -1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 535.6k NOK → 490.5k NOK (-8.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 74.28m NOK → 52.18m NOK (-29.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6 NOK → 2.67bn NOK. Reported fact