Org.nr 818 965 532 2020 → 2021 Year-over-year analysis

ABAX MIDCO AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-04-27; registry 2022-06-28; journal 2022 521962

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABAX MIDCO AS. Net result -14.14m NOK → -27.70m NOK. Equity 1.58bn NOK → 1.56bn NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for ABAX MIDCO AS.

Scorecard

Operating result
-44.6k NOK -98.6k NOK
-121.1%
Net result
-14.14m NOK -27.70m NOK
-96.0%
Equity
1.58bn NOK 1.56bn NOK
-1.8%
Cash
2.88m NOK 80.0k NOK
-97.2%
Total assets
1.96bn NOK 1.94bn NOK
-0.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -44.6k NOK → -98.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -14.14m NOK → -27.70m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.58bn NOK → 1.56bn NOK (equity ratio 80.9% → 80.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.88m NOK → 80.0k NOK (-97.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.88m NOK → 80.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.58bn NOK → 1.56bn NOK — check capital reduction, conversion, or reclassification. Interpretation