Org.nr 919 948 841 2021 → 2022 Year-over-year analysis

ABBADY BYGGER UTEN GRENSER AS: årsregnskap 2022 vs 2021

Grew 335% on revenue, stronger earnings, cash halved-plus

registry 2023-08-02; journal 2023 685875

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABBADY BYGGER UTEN GRENSER AS. Revenue 52.1k NOK → 226.5k NOK (+334.5%). Net result -101.5k NOK → -31.5k NOK. Equity 30.0k NOK → -406.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for ABBADY BYGGER UTEN GRENSER AS.

Scorecard

Revenue
52.1k NOK 226.5k NOK
+334.5%
Operating result
-101.5k NOK -75.4k NOK
+25.7%
Net result
-101.5k NOK -31.5k NOK
+69.0%
Equity
30.0k NOK -406.3k NOK
-1454.5%
Cash
360 NOK 0 NOK
-100.0%
Total assets
30.0k NOK 74.0k NOK
+146.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 52.1k NOK to 226.5k NOK (+334.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -101.5k NOK → -75.4k NOK (op. margin -194.8% → -33.3%). Calculated

  • ↑

    Net result improved

    Net result -101.5k NOK → -31.5k NOK (net margin -194.8% → -13.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -406.3k NOK (equity ratio 100.0% → -549.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -549.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 32.7k NOK → 133.4k NOK (+308.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.5. Reported fact