Org.nr 911 670 674 2014 → 2015 Year-over-year analysis

ABBAS EIENDOM AS: årsregnskap 2015 vs 2014

Grew 11% on revenue, returned to profit, cash halved-plus

approved 2016-07-26; registry 2016-08-23; journal 2016 852084

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABBAS EIENDOM AS. Revenue 299.1k NOK → 332.3k NOK (+11.1%). Net result -315.3k NOK → +25.5k NOK. Equity -288.1k NOK → -262.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABBAS EIENDOM AS.

Scorecard

Revenue
299.1k NOK 332.3k NOK
+11.1%
Operating result
-314.6k NOK +26.0k NOK
+108.3%
Net result
-315.3k NOK +25.5k NOK
+108.1%
Equity
-288.1k NOK -262.5k NOK
+8.9%
Cash
27.3k NOK 10.1k NOK
-63.1%
Total assets
23.8k NOK 10.1k NOK
-57.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 299.1k NOK to 332.3k NOK (+11.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -314.6k NOK → +26.0k NOK (op. margin -105.2% → 7.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 315.3k NOK to a profit of 25.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -288.1k NOK → -262.5k NOK (equity ratio -1209.9% → -2602.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 613.7k NOK → 306.3k NOK (205% → 92% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 27.3k NOK → 10.1k NOK (-63.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2602.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation