Org.nr 916 519 842 2016 → 2017 Year-over-year analysis

ABBAS GRUPPEN AS: årsregnskap 2017 vs 2016

Grew 165762% on revenue

approved 2018-07-30; registry 2018-08-06; journal 2018 876700

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABBAS GRUPPEN AS. Revenue 1 806 NOK → 3.00m NOK (+165762.1%). Equity -107.3k NOK → -45.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABBAS GRUPPEN AS.

Scorecard

Revenue
1 806 NOK 3.00m NOK
+165762.1%
Operating result
-138.0k NOK n/m
—
Net result
+137.3k NOK n/m
—
Equity
-107.3k NOK -45.1k NOK
+58.0%
Cash
350.4k NOK 310.5k NOK
-11.4%
Total assets
986.7k NOK 872.4k NOK
-11.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 806 NOK to 3.00m NOK (+165762.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -107.3k NOK → -45.1k NOK (equity ratio -10.9% → -5.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 350.4k NOK → 310.5k NOK (-11.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 348.22× → 0.42× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 561 NOK → 1.02m NOK (142% → 34% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 523.7k NOK → 911.9k NOK (+74.1% YoY). Calculated