Org.nr 998 394 619 2012 → 2013 Year-over-year analysis

ABBAS HOLDING AS: årsregnskap 2013 vs 2012

Grew 77168% on revenue

approved 2014-07-12; registry 2014-09-13; journal 2014 830076

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABBAS HOLDING AS. Revenue 2 960 NOK → 2.29m NOK (+77168.1%). Equity 58.3k NOK → -149.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABBAS HOLDING AS.

Scorecard

Revenue
2 960 NOK 2.29m NOK
+77168.1%
Operating result
+51.3k NOK -188.8k NOK
-467.8%
Net result
n/m -208.0k NOK
—
Equity
58.3k NOK -149.8k NOK
-357.0%
Cash
55.1k NOK 49.4k NOK
-10.3%
Total assets
1.68m NOK 95.5k NOK
-94.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 960 NOK to 2.29m NOK (+77168.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +51.3k NOK → -188.8k NOK (op. margin 1734.0% → -8.3%). Calculated

  • ↓

    Equity eroded

    Book equity 58.3k NOK → -149.8k NOK (equity ratio 3.5% → -156.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 55.1k NOK → 49.4k NOK (-10.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1053.17× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -156.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation