Org.nr 961 802 008 2014 → 2015 Year-over-year analysis

ABBEDISSEN BEGRAVELSESBYRÅ AS: årsregnskap 2015 vs 2014

A steady year on the published lines

approved 2016-04-14; registry 2016-05-02; journal 2016 399018

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABBEDISSEN BEGRAVELSESBYRÅ AS. Revenue 12.26m NOK → 12.79m NOK (+4.3%). Equity 3.20m NOK → 3.15m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABBEDISSEN BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
12.26m NOK 12.79m NOK
+4.3%
Net result
n/m +947.1k NOK
—
Equity
3.20m NOK 3.15m NOK
-1.7%
Cash
1.93m NOK 2.60m NOK
+34.4%
Total assets
4.91m NOK 6.16m NOK
+25.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.26m NOK to 12.79m NOK (+4.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.93m NOK → 2.60m NOK (+34.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.20m NOK → 3.15m NOK (equity ratio 65.2% → 51.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.70m NOK → 5.06m NOK (38% → 40% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.42m NOK → 3.63m NOK (+6.3% YoY). Calculated