Org.nr 916 993 579 2018 → 2019 Year-over-year analysis

ABBI AS: årsregnskap 2019 vs 2018

Shrank 46% on revenue, slipped into loss

approved 2020-03-27; registry 2020-06-04; journal 2020 390126

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABBI AS. Revenue 368.5k NOK → 200.0k NOK (-45.7%). Net result +5 NOK → -93.9k NOK. Equity -52.3k NOK → -146.3k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABBI AS.

Scorecard

Revenue
368.5k NOK 200.0k NOK
-45.7%
Operating result
-59.8k NOK -93.1k NOK
-55.6%
Net result
+5 NOK -93.9k NOK
-1878880.0%
Equity
-52.3k NOK -146.3k NOK
-179.5%
Cash
60.9k NOK 38.1k NOK
-37.5%
Total assets
405.7k NOK 275.5k NOK
-32.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 368.5k NOK to 200.0k NOK (-45.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -59.8k NOK → -93.1k NOK (op. margin -16.2% → -46.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5 NOK profit to a loss of 93.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -52.3k NOK → -146.3k NOK (equity ratio -12.9% → -53.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 60.9k NOK → 38.1k NOK (-37.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -53.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 233.3k NOK → 129.4k NOK (-44.5% YoY). Calculated