Org.nr 913 697 561 2020 → 2021 Year-over-year analysis

ABBON AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-06-30; registry 2022-09-01; journal 2022 909193

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABBON AS. Revenue 0 NOK → 9.33m NOK. Net result -7 619 NOK → -3.35m NOK. Equity 0 NOK → -3.35m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABBON AS.

Scorecard

Revenue
0 NOK 9.33m NOK
—
Operating result
-7 625 NOK -3.51m NOK
-45880.6%
Net result
-7 619 NOK -3.35m NOK
-43882.4%
Equity
0 NOK -3.35m NOK
—
Cash
9 836 NOK 877.0k NOK
+8815.9%
Total assets
9 836 NOK 9.17m NOK
+93148.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 9.33m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 9 836 NOK → 877.0k NOK (+8815.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7 625 NOK → -3.51m NOK. Calculated

  • ↓

    Net result weakened

    Net result -7 619 NOK → -3.35m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 0 NOK → -3.35m NOK (equity ratio 0.0% → -36.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -36.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 351 NOK → 6 504 NOK. Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 7. Reported fact