Org.nr 981 363 019 2011 → 2012 Year-over-year analysis

ABBOTT DIAGNOSTICS TECHNOLOGIES AS: årsregnskap 2012 vs 2011

Grew 8% on revenue, stronger earnings, cash halved-plus

approved 2013-06-26; registry 2013-09-16; journal 2013 811958

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABBOTT DIAGNOSTICS TECHNOLOGIES AS. Revenue 438.22m NOK → 473.04m NOK (+7.9%). Net result -6.47m NOK → -1.24m NOK. Equity 181.90m NOK → 207.21m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABBOTT DIAGNOSTICS TECHNOLOGIES AS.

Scorecard

Revenue
438.22m NOK 473.04m NOK
+7.9%
Net result
-6.47m NOK -1.24m NOK
+80.8%
Equity
181.90m NOK 207.21m NOK
+13.9%
Cash
7.57m NOK 214.9k NOK
-97.2%
Total assets
740.77m NOK 679.90m NOK
-8.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 438.22m NOK to 473.04m NOK (+7.9% YoY). Calculated

  • ↑

    Net result improved

    Net result -6.47m NOK → -1.24m NOK (net margin -1.5% → -0.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 181.90m NOK → 207.21m NOK (equity ratio 24.6% → 30.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 1.06×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 7.57m NOK → 214.9k NOK (-97.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.57m NOK → 214.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 141.66m NOK → 3.14bn NOK (32% → 665% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 152.23m NOK → 161.28m NOK (+5.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 183.14m NOK → 162.20m NOK. Reported fact