Org.nr 981 363 019 2020 → 2021 Year-over-year analysis

ABBOTT DIAGNOSTICS TECHNOLOGIES AS: årsregnskap 2021 vs 2020

Grew 29% on revenue, stronger earnings

approved 2022-06-30; registry 2022-08-16; journal 2022 874269

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABBOTT DIAGNOSTICS TECHNOLOGIES AS. Revenue 876.85m NOK → 1.13bn NOK (+29.3%). Net result +132.21m NOK → +3.34bn NOK. Equity 956.60m NOK → 449.08m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABBOTT DIAGNOSTICS TECHNOLOGIES AS.

Scorecard

Revenue
876.85m NOK 1.13bn NOK
+29.3%
Operating result
+164.12m NOK +308.28m NOK
+87.8%
Net result
+132.21m NOK +3.34bn NOK
+2428.2%
Equity
956.60m NOK 449.08m NOK
-53.1%
Cash
8.46m NOK 7.17m NOK
-15.2%
Total assets
1.35bn NOK 4.99bn NOK
+270.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 876.85m NOK to 1.13bn NOK (+29.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +164.12m NOK → +308.28m NOK (op. margin 18.7% → 27.2%). Calculated

  • ↑

    Net result improved

    Net result +132.21m NOK → +3.34bn NOK (net margin 15.1% → 294.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 17.16bn NOK → 4.14bn NOK (1957% → 365% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 956.60m NOK → 449.08m NOK (equity ratio 70.9% → 9.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.46m NOK → 7.17m NOK (-15.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 308.42m NOK → 325.13m NOK (+5.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 876.74m NOK → 4.06bn NOK. Reported fact