Org.nr 991 729 666 2007 → 2008 Year-over-year analysis

ABBOTT MEDICAL NORWAY AS: årsregnskap 2008 vs 2007

Grew 576352% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABBOTT MEDICAL NORWAY AS. Revenue 7 489 NOK → 43.17m NOK (+576351.9%). Net result -252.9k NOK → +417.5k NOK. Equity 152.9k NOK → 264.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABBOTT MEDICAL NORWAY AS.

Scorecard

Revenue
7 489 NOK 43.17m NOK
+576351.9%
Operating result
-249.2k NOK +885.4k NOK
+455.2%
Net result
-252.9k NOK +417.5k NOK
+265.1%
Equity
152.9k NOK 264.7k NOK
+73.1%
Cash
754.2k NOK 587.0k NOK
-22.2%
Total assets
211.0k NOK 7.88m NOK
+3636.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 489 NOK to 43.17m NOK (+576351.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -249.2k NOK → +885.4k NOK (op. margin -3328.1% → 2.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 252.9k NOK to a profit of 417.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 152.9k NOK → 264.7k NOK (equity ratio 72.5% → 3.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 754.2k NOK → 587.0k NOK (-22.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 315 NOK → 6 442 NOK (18% → 0% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4 532 NOK → 28.90m NOK (+637660.7% YoY). Calculated