Org.nr 991 729 666 2013 → 2014 Year-over-year analysis

ABBOTT MEDICAL NORWAY AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, cash halved-plus

approved 2015-06-30; registry 2015-10-06; journal 2015 910104

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABBOTT MEDICAL NORWAY AS. Revenue 102.91m NOK → 114.1k NOK (-99.9%). Equity 4.78m NOK → 4.15m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ABBOTT MEDICAL NORWAY AS.

Scorecard

Revenue
102.91m NOK 114.1k NOK
-99.9%
Equity
4.78m NOK 4.15m NOK
-13.2%
Cash
3.33m NOK 6 659 NOK
-99.8%
Total assets
17.92m NOK 20.28m NOK
+13.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 11.61m NOK → 12.8k NOK (11% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 102.91m NOK to 114.1k NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 4.78m NOK → 4.15m NOK (equity ratio 26.7% → 20.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.33m NOK → 6 659 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.33m NOK → 6 659 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 77.17m NOK → 88.5k NOK (-99.9% YoY). Calculated